Rating Rationale
August 02, 2022 | Mumbai
 
Shree Rama Multi-Tech Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.80 Crore
Long Term Rating CRISIL BBB-/Stable (Reaffirmed)
Long Term Rating CRISIL AA(CE)/Stable (Reaffirmed)
Short Term Rating CRISIL A1+(CE) (Reassigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has reassigned its ‘CRISIL A1+(CE)’ rating to the short-term bank facilities of Shree Rama Multi-Tech Limited (SRMTL). The long-term rating on the cash credit facility of the company is reaffirmed at `CRISIL AA(CE)/Stable and the rating on the proposed working capital facility reaffirmed at ‘CRISIL BBB-/Stable.

 

CRISIL Ratings had on July 22, 2022, revised its outlook on the cash credit bank facility of SRMTL.to Stable from 'Negative’ while reaffirming the rating at CRISIL AA(CE)

 

CRISIL Ratings takes into account the strength of the continuing, unconditional and irrevocable corporate guarantee by Nirma Limited (CRISIL AA/Stable/CRISIL A1+) on the bank facilities of SRMTL amounting to Rs 28 crore. CRISIL Ratings also understands that Nirma has taken measures to monitor the cash flow of SRMTL to ensure that all debt obligations are fully met on the due date.

 

The 'CRISIL BBB-/Stable' unsupported rating (without any credit enhancement) on the proposed long-term bank facility of SRMTL factors in the company’s diversified products, strong clientele, and financial flexibility being a part of the Nirma group. The hike in input cost impacted the operating margin in fiscal 2022. However, with gradual pass-on of the cost inflation, the operating margin should improve fiscal 2023 onwards. Further, liquidity remains supported by unutilised working capital lines of Rs 18 crore and nil long-term debt. These strengths are partially offset by modest scale of operations, large working capital requirement, susceptibility to fluctuations in raw material prices, and financial risk profile undermined by a large contingent liability.

Analytical Approach

For arriving at the ratings on the bank facilities guaranteed by Nirma, CRISIL Ratings has applied its criteria for rating instruments backed by corporate guarantees. The 'CE' suffix in the rating reflects the presence of an explicit credit enhancement feature owing to a payment structure that is designed to ensure full and timely repayment of the principal and interest obligations on the bank facilities backed by the corporate guarantee.

 

For arriving at the unsupported rating, CRISIL Ratings has applied its group notch-up framework to factor in the support available to SRMTL from the Nirma group.

Key Rating Drivers & Detailed Description

Strengths

Strength of continuing, unconditional and irrevocable corporate guarantee by Nirma

The credit enhanced rating is based on the strength of the continuing, unconditional and irrevocable guarantee provided by the guarantor (Nirma). The credit quality of the rated facility thus reflects the credit quality of the guarantor. Nirma has taken measures to monitor the cash flow of SRMTL to ensure full and timely servicing of debt obligations on the due date.

 

Diversified product profile and strong customer base

SRMTL manufactures laminated tubes, specialty packaging products and laminates. The company has a diversified client base, with the top 10 customers contributing 60-65% to revenue. The company also exports to Africa and Europe. Revenue shall be supported by healthy order flow, backed by regular order inflow from existing clients and new orders from overseas clients.

 

Financial flexibility being part of the Nirma group

SRMTL is a part of the Nirma group, which holds 42.51% stake in the company. The external bank loan facility guaranteed by Nirma suggests that SRMTL enjoys financial flexibility as part of the Nirma group.

 

Weaknesses

Modest scale of operations

Modest scale is reflected in revenue of Rs 120-150 crore for the five fiscals through 2022. Capacity utilisation remains at ~50%. Revenue may remain constrained in the near term owing to ageing of assets that limits the achievable utilisation. Inadequate cash flow over the years has constrained the investments towards the expansion as well as replacement/modernisation of assets.

 

Large working capital requirement

The working capital cycle may remain stretched in the near term and will remain closely monitored. Gross current assets were 156 days as on March 31, 2022, driven by receivables of 68 days and inventory of 80 days. The company typically gets credit of 45-60 days from the suppliers.

 

Susceptibility to fluctuations in raw material prices

As the cost of procuring the major raw materials (polymers and aluminum) accounts for bulk of the total production cost, variation in their prices may drastically impact profitability. Operating margin was impacted in fiscal 2022 due to increase in raw material prices and job work-related expenses. Limited ability to pass on any drastic price hike further constrains the margin.

 

Average financial risk profile

Debt protection metrics moderated in fiscal 2022 owing to steep decline in profitability. Interest coverage and net cash accrual to total debt (NCATD) ratios moderated to around 3.60 times and 0.02 time, respectively in fiscal 2022, from around 13.00 times and 0.16 time, respectively, in fiscal 2021, due to lower operating profit and cash accrual. Interest coverage and NCATD ratios are expected to improve to around 10-15 times and 0.15-0.20 time, respectively, over the medium term.

 

Large contingent liability

Contingent liability of Rs 164 crore (interest overdue) as on March 31, 2021, pertains to the debt restructuring scheme filed by the company in the Honorable High Court of Gujarat, which rejected the scheme in its order dated February 20, 2020. SRMTL has filed a review petition against the order. Also, it has entered into an agreement with non-convertible debenture/term loan lenders to repay the principle through the rights issuance in fiscal 2023. As a part of the Nirma group, the company is unlikely to be adversely affected by any delay in raising funds. However, settlement of this liability and its funding remain key monitorables.

Liquidity: Strong

Liquidity is strong, backed by the credit enhancement in the form of corporate guarantee and strong liquidity of the guarantor (Nirma). On a standalone basis, SRMTL has adequate liquidity, supported by average unutilised working capital facility of Rs 18 crore apart from cash accrual vis-à-vis nil long-term debt. Further, while SRMTL plans capital expenditure of Rs 10-15 crore, it will likely be funded entirely through cash accrual and would be deferrable in case of cash flow shortage.

Outlook: Stable (for cash credit facility)

The outlook reflects CRISIL Ratings’ view of a ‘Stable’ outlook on the credit risk profile of the guarantor, Nirma

 

The outlook signifies that the financial risk profile of Nirma has strengthened with deleveraging in the Nirma group and is supported by its healthy business risk profile

 

Outlook: Stable (for proposed working capital)

SRMTL will continue to benefit from its strong track record, diversified product profile and established client relationship.

Rating Sensitivity Factors

Upward Factors

  • Upgrade in the ratings of Nirma
  • Significant improvement in the capital structure and debt protection metrics

 

Downward Factors

  • Downgrade in the ratings of Nirma by 1 notch
  • Non-fulfilment of obligations referred to under the guarantee and non-adherence to payment timelines critical to ensure performance of the credit enhancement mechanism
  • Considerable decline in business performance, profitability, or adverse outcome on crystallisation of the contingent liability impacting the financial risk profile of the company

Adequacy of credit enhancement structure

The rating on the cash credit facility of SRMTL reflects the unconditional and irrevocable guarantee from Nirma. Nirma has taken measures to monitor the cash flow of SRMTL to ensure timely servicing of debt (principal, interest, and other monies payable on the guaranteed bank facility) on the due date.

Unsupported ratings: CRISIL BBB-

CRISIL Ratings has introduced the 'CE' suffix for instruments having an explicit credit enhancement feature in compliance with the Securities and Exchange Board of India circular dated June 13, 2019.

Key drivers for unsupported ratings

For arriving at the unsupported ratings, CRISIL Ratings has considered the standalone business and financial risk profiles of SRMTL. The company enjoys financial flexibility being a part of the Nirma group. CRISIL Ratings has also applied its group notch-up framework to factor in the extent of support available to SRMTL from the Nirma group.

About the Company

SRMTL, incorporated in 1993, is a Gujarat-based integrated packaging company that manufactures laminated tubes and specialty packaging products. It has installed capacity of 9,514 lakh multi-layer tubes. It has more than 150 clients in India and abroad. SRMTL is a part of the Nirma group, which holds 42.51% stake in the company

About the Guarantor

Nirma, set up by Dr Karsanbhai K Patel in 1980 to manufacture detergents, has expanded operations into soaps, salt, chemicals, and processing of minerals. It has plants in Mehsana, Ahmedabad, Vadodara, Porbandar and Bhavnagar in Gujarat and in Searles Valley in the US.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs crore

151

136

Profit After Tax (PAT)

Rs crore

-5

3

PAT Margin

%

-3.3

2.5

Adjusted debt/adjusted networth

Times

3.4

2.4

Interest coverage

Times

3.6

13.6

List of covenants

The material covenants of the instruments are as follows:

  • Nirma shall maintain adjusted tangible networth of more than Rs 100 crore
  • Adjusted tangible networth of SRMTL shall be positive

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue size
(Rs.Crore)

Complexity Level

Rating assigned
 with outlook

NA

Cash Credit

NA

NA

NA

25

NA

CRISIL AA(CE)/Stable

NA

Bank Guarantee

NA

NA

NA

2

NA

CRISIL A1+(CE)

NA

Letter of Credit

NA

NA

NA

1

NA

CRISIL A1+(CE)

NA

Proposed Working Capital Facility

NA

NA

NA

52

NA

CRISIL BBB-/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 77.0 CRISIL AA (CE) /Stable,CRISIL BBB-/Stable 22-07-22 CRISIL AA (CE) /Stable,CRISIL BBB-/Stable 03-08-21 CRISIL AA (CE) /Negative,CRISIL BBB-/Stable 31-07-20 CRISIL AA (CE) /Negative,CRISIL BBB-/Stable   -- --
      --   --   -- 09-06-20 CRISIL AA (CE) /Watch Developing,CRISIL BBB-/Stable   -- --
      --   --   -- 11-03-20 CRISIL AA (CE) /Watch Developing,CRISIL BBB-/Stable   -- --
Non-Fund Based Facilities ST 3.0 CRISIL A1+ (CE)   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 2 RBL Bank Limited CRISIL A1+(CE)
Cash Credit 25 RBL Bank Limited CRISIL AA(CE)/Stable
Letter of Credit 1 RBL Bank Limited CRISIL A1+(CE)
Proposed Working Capital Facility 52 Not Applicable CRISIL BBB-/Stable

This Annexure has been updated on 02-Aug-2022 in line with the lender-wise facility details as on 19-Aug-2021 received from the rated entity. 

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating instruments backed by guarantees
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Kirti Churiwala
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Kirti.Churiwala@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html